154 Lake Shore Rd APT 4BrightonMA02135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 154 Lake Shore Rd APT 4, Brighton, MA, 02135 earns $373/mo cash flow from $4,151/mo rent with a $2,934/mo payment. Total monthly income totals $4,151/mo, and annual cash flow totals $4,472/yr on $197,236 capital. ROI tracks 22.33% on current figures, and rental yield reads 8.31% at a $599,500 purchase. Equity gained on principal adds $3,868/yr, and 5% annual appreciation supports $165,631 over five years. Five-year ROI reaches 115.93% and total cumulative return in cash sums $228,647. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,151/mo property income instead of your personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Housing Distribution
Address Breakdown
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Grossman • RE/MAX On the Charles
Mls Name: MLS PIN
Mls ID: #73435312