154 Hilgert ParkwaySchoharieNY12157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schoharie at 154 Hilgert Parkway, Schoharie, NY, 12157 uses $74,554 cash to close to unlock $30,479/yr annual cash flow and $2,540/mo monthly cash flow. Total monthly income runs $4,042/mo, and a $1,101/mo payment keeps the spread at $2,540/mo. Purchase price stands at $224,900, and rental yield measures 21.57% with $4,042/mo rent. Return on cash invested shows 60.79% in year one, and 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 322.69% and total cumulative return in cash records $240,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,042/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1968
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12157, Schoharie, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,968 (100%) |
| Owner Occupied HU | 1,361 (69.2%) |
| Renter Occupied HU | 402 (20.4%) |
| Vacant Housing Units | 205 (10.4%) |
| Median Home Value | $240,027 |
| Average Home Value | $269,741 |
Housing Distribution
Address Breakdown
Residential
1,570
Single Family
1,570
Multi-Family
0
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet S Knopp • Capital Region Preferred Prop LLC
Mls Name: Global MLS
Mls Provider:
Mls ID: #202418355
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker