154 Goldwater Drive Plan, Sunset Ridge TXKyleTX78640








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at 154 Goldwater Drive Plan, Sunset Ridge TX, Kyle, TX, 78640 earns $103/mo cash flow from $921/mo rent with a $563/mo payment. Total monthly income totals $921/mo, and annual cash flow totals $1,237/yr on $38,121 capital. ROI tracks 23.15% on current figures, and rental yield reads 9.61% at a $114,995 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,771 over five years. Five-year ROI reaches 121.59% and total cumulative return in cash sums $46,352. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $921/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices









