154 E Trafzer Ln, Tidewater, OR, 97390 | $69/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

154 E Trafzer Ln, Tidewater, OR, 97390 | $69/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1265 sft

206 Chief Albert Dr, Yachats, OR, 97498

3 Bed
2 Bath
1404 sft

400 Coolidge Ln, Yachats, OR, 97498

2 Bed
2 Bath
1728 sft

272 E Bain Dr, Tidewater, OR, 97390

2 Bed
2 Bath
1026 sft

771 Driftwood Ln, Yachats, OR, 97498

Nearby investment properties with comparable prices

2 Bed
1 Bath
972 sft

2711 NE Hemlock Dr, Yachats, OR, 97498

3 Bed
2 Bath
1404 sft

1750 Highway 101 N, Yachats, OR, 97498

2 Bed
2 Bath
1554 sft

6759 Us Highway 101, Yachats, OR, 97498

2 Bed
2 Bath
1280 sft

48 E 8th St, Yachats, OR, 97498

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tidewater at 154 E Trafzer Ln, Tidewater, OR, 97390 priced at $435,000 converts $2,695/mo rent into $69/mo cash flow after a $2,129/mo obligation. Total monthly income equals $2,695/mo, and annual cash flow totals $832/yr on $144,203 invested. Return on cash invested prints 20.49% in year one, and rental yield reads 7.43% against a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation compiles into $120,182 by year five. Five-year ROI reaches 105.75% and total cumulative return in cash sums $152,496. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,695/mo property income covering a $2,129/mo payment, not borrower’s personal income.

Single Family

Built in 1938

0.25 Acres lot

$N/A/sqft

No HOA

More details about the property

At the end of a quiet dead-end road, this peaceful retreat sits surrounded by water on two sides--with a gentle creek running through the property and sweeping views of the Alsea River. Though the Port of Alsea owns the riverbank, all dock permits are current and paid, giving you the full benefit of riverside living and recreation. Inside, the warmth of a wood stove welcomes you home. The main level offers an open living area with breathtaking water and natural views, a charming cabin-style kitchen, one bedroom, one bath, and a flexible space that could serve as an office, den, or additional sleeping area. Upstairs, you'll find another living space, bedroom, and full bathroom -- perfect for guests or multi-generational living! A wrap-around deck invites you to relax outdoors and take in the sound of the creek and the view of the Alsea river. The property also includes a carport, a large workshop, and plenty of room to enjoy hobbies or storage. Set in the country yet only 15 minutes from Waldport and 35 minutes from Newport, this property offers the ideal balance of removed, yet reachable. Whether you love fishing, kayaking, or simply soaking up the tranquility of the water, this is a true fisherman's and nature lover's haven.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97390, Tidewater, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	541 (100%)
Owner Occupied HU	283 (52.3%)
Renter Occupied HU	62 (11.5%)
Vacant Housing Units	196 (36.2%)
Median Home Value	$457,979
Average Home Value	$551,935