154 Circular AvenueWallingfordVT05773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wallingford at 154 Circular Avenue, Wallingford, VT, 05773 offers $2,225/mo rent that, after a $1,267/mo payment, leaves $503/mo cash flow. Total monthly income is $2,225/mo, and annual cash flow is $6,033/yr on $85,825 cash. Return on cash invested measures 26.94% in year one, and rental yield stands at 10.31% at a $258,900 entry. Equity gained on principal adds $1,671/yr while 5% annual appreciation compounds into $71,529 by year five. Five-year ROI records 141.14% and total cumulative return in cash reaches $121,136. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,225/mo property income versus a $1,267/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05773, Wallingford, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,148 (100%) |
| Owner Occupied HU | 765 (66.6%) |
| Renter Occupied HU | 176 (15.3%) |
| Vacant Housing Units | 207 (18.0%) |
| Median Home Value | $291,908 |
| Average Home Value | $360,288 |
Housing Distribution
Address Breakdown
Residential
725
Single Family
725
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Byers • Green Mountain Premiere Properties
Mls Name: PrimeMLS
Mls ID: #5049064