154 Cimarron #154, Lake Elmo, MN, 55042 | $226/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
900 sft

4110 Rahn Rd APT 321, Eagan, MN, 55122

3 Bed
2 Bath
1568 sft

8510 Atlas Ave, Inver Grove Heights, MN, 55077

2 Bed
1 Bath
900 sft

4110 Rahn Rd APT 210, Eagan, MN, 55122

1 Bed
1 Bath
540 sft

1261 Cleveland Ave N APT 2A, Saint Paul, MN, 55108

Nearby investment properties with comparable prices

1 Bed
1 Bath
687 sft

2700 Oxford St N APT 139, Roseville, MN, 55113

1 Bed
1 Bath
722 sft

2800 Hamline Ave N APT 121, Roseville, MN, 55113

1 Bed
1 Bath
656 sft

1705 Stevens Ave APT 202, Minneapolis, MN, 55403

1 Bed
1 Bath
685 sft

433 7th St S #1621, Minneapolis, MN, 55415

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Elmo at 154 Cimarron #154, Lake Elmo, MN, 55042 generates $1,156/mo in rent and, after a $729/mo payment, leaves $226/mo in cash flow. Total monthly income is $1,156/mo, and annual cash flow is $2,710/yr on $49,394 invested. Return on cash invested sits at 25.4% in year one, and rental yield is 9.31% on a $149,000 entry. Equity gained on principal adds $961/yr, while 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 132.34% and total cumulative return in cash sums $65,368. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,156/mo property income rather than buyer’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA