154 Blair DrNorth AugustaSC29860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Augusta at 154 Blair Dr, North Augusta, SC, 29860 offers $3,193/mo rent that, after a $2,313/mo payment, leaves $265/mo cash flow. Total monthly income is $3,193/mo, and annual cash flow is $3,176/yr on $156,634 cash. Return on cash invested measures 21.94% in year one, and rental yield stands at 8.11% at a $472,500 entry. Equity gained on principal adds $3,049/yr while 5% annual appreciation compounds into $130,543 by year five. Five-year ROI records 113.72% and total cumulative return in cash reaches $178,130. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,193/mo property income versus a $2,313/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
1 Acres lot
$N/A/sqft
$315 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,938 (100%) |
| Owner Occupied HU | 6,309 (79.5%) |
| Renter Occupied HU | 1,025 (12.9%) |
| Vacant Housing Units | 604 ( 7.6%) |
| Median Home Value | $264,904 |
| Average Home Value | $271,717 |
Housing Distribution
Address Breakdown
Residential
7,782
Single Family
7,782
Multi-Family
0
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Lynne Johnson • Remax Reinvented
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #536249
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.