Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 154 Bierhalter Ln, Whitney, TX, 76692 with 5% annual appreciation on a $129,000 basis while $1,934/mo rent supports operations. Total monthly income totals $1,934/mo and a $631/mo payment preserves $1,017/mo for cash returns. Annual cash flow comes to $12,205/yr on $42,764 deployed, and return on cash invested reaches 48.45% in year one. Equity gained on principal adds $832/yr, and five-year appreciation sums $35,640 alongside rental yield of 17.99%. Five-year ROI measures 257.21% and total cumulative return in cash totals $109,993.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,934/mo property income versus a $631/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1964
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listed for sale | $129,000 |
| 2024-06-07 | Listing removed | $139,000 |
| 2024-02-21 | Listed for sale | $139,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | $342.74 | 0.10% | $63,510 | 5.62% |
| 2023-05-06 | $342.41 | 142.62% | $60,130 | 157.63% |
| 2022-05-06 | $141.13 | 12.87% | $23,340 | 22.26% |
Listed by: Paul Sauer • Sauer & Associates, Inc.
Mls Name: NTREIS
Mls ID: #20927343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
