154 Bear Hill Rd APT 303CumberlandRI02864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,706/mo, and a $2,006/mo payment. Purchase price stands at $409,900, and rental yield measures 7.92% with $2,706/mo rent. Return on cash invested shows 17.31% in year one, and 5% annual appreciation builds toward $113,248 over five years. Five-year ROI reaches 90.39% and total cumulative return in cash records $122,824. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,706/mo property income covering a $2,006/mo payment rather than investor’s personal income.
Townhouse
Built in 1988
2,164 sqft lot
$N/A/sqft
$325 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Way Home Team • RE/MAX Preferred
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1387515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.