154 Beach RdWhitethornCA95589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitethorn at 154 Beach Rd, Whitethorn, CA, 95589 offers $1,331/mo rent that, after a $856/mo payment, leaves $249/mo cash flow. Total monthly income is $1,331/mo, and annual cash flow is $2,988/yr on $57,996 cash. Return on cash invested measures 25.06% in year one, and rental yield stands at 9.13% at a $174,950 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,335 by year five. Five-year ROI records 130.57% and total cumulative return in cash reaches $75,723. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,331/mo property income versus a $856/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95589, Whitethorn, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 876 (100%) |
| Owner Occupied HU | 417 (47.6%) |
| Renter Occupied HU | 142 (16.2%) |
| Vacant Housing Units | 317 (36.2%) |
| Median Home Value | $582,128 |
| Average Home Value | $595,731 |
Housing Distribution
Address Breakdown
Residential
490
Single Family
490
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracie Creps • EXP Realty of California, Inc.
Mls Name: HBMLS
Mls ID: #270542