15397 Knights CtGordonsvilleVA22942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gordonsville at 15397 Knights Ct, Gordonsville, VA, 22942 earns $278/mo cash flow from $1,228/mo rent with a $778/mo payment. Total monthly income totals $1,228/mo, and annual cash flow totals $3,334/yr on $52,675 capital. ROI tracks 26.24% on current figures, and rental yield reads 9.27% at a $158,900 purchase. Equity gained on principal adds $1,025/yr, and 5% annual appreciation supports $43,901 over five years. Five-year ROI reaches 136.51% and total cumulative return in cash sums $71,908. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,228/mo property income instead of your personal income.
Manufactured
Built in 2025
3,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22942, Gordonsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,061 (100%) |
| Owner Occupied HU | 3,578 (70.7%) |
| Renter Occupied HU | 961 (19.0%) |
| Vacant Housing Units | 522 (10.3%) |
| Median Home Value | $367,492 |
| Average Home Value | $440,245 |
Housing Distribution
Address Breakdown
Residential
4,015
Single Family
3,978
Multi-Family
37
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Collin Brenner • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAOR2010384