1539 Berlin Pond RoadNorthfieldVT05663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northfield at 1539 Berlin Pond Road, Northfield, VT, 05663 earns $63/mo cash flow from $1,925/mo rent with a $1,370/mo payment. Total monthly income totals $1,925/mo, and annual cash flow totals $752/yr on $92,820 capital. ROI tracks 20.72% on current figures, and rental yield reads 8.25% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 107.79% and total cumulative return in cash sums $100,053. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,925/mo property income instead of your personal income.
Single Family
Built in 2018
11.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05663, Northfield, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,658 (100%) |
| Owner Occupied HU | 1,653 (62.2%) |
| Renter Occupied HU | 664 (25.0%) |
| Vacant Housing Units | 341 (12.8%) |
| Median Home Value | $335,681 |
| Average Home Value | $351,184 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
1,929
Multi-Family
85
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Bellville • Bellville Realty
Mls Name: PrimeMLS
Mls ID: #5045995