15384 Xylite St NE,Ham Lake,MN,55304

Investment Highlights

Investment property for sale in Ham Lake at 15384 Xylite St NE, Ham Lake, MN, 55304 listed at $827,900 pairs $5,449/mo rent with a $4,052/mo payment to leave $279/mo cash flow. Total monthly income runs $5,449/mo, and annual cash flow reaches $3,352/yr on $272,379 cash to close. Return on cash invested measures 21.29% in year one, and rental yield registers 7.9% at a $827,900 basis. Equity gained on principal adds $5,342/yr, and annual property appreciation at 5% supports $228,734 by year five. Five-year ROI tracks 110.3% and total cumulative return in cash totals $300,427. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,449/mo property income relative to a $4,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).