1538 Trellis LnWest Saint PaulMN55118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Saint Paul at 1538 Trellis Ln, West Saint Paul, MN, 55118 earns $637/mo cash flow from $2,947/mo rent with a $1,811/mo payment. Total monthly income totals $2,947/mo, and annual cash flow totals $7,638/yr on $122,652 capital. ROI tracks 26.14% on current figures, and rental yield reads 9.56% at a $369,990 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,221 over five years. Five-year ROI reaches 136.32% and total cumulative return in cash sums $167,198. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,947/mo property income instead of your personal income.
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55118, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,665 (100%) |
| Owner Occupied HU | 8,126 (59.5%) |
| Renter Occupied HU | 4,899 (35.9%) |
| Vacant Housing Units | 640 ( 4.7%) |
| Median Home Value | $423,091 |
| Average Home Value | $490,785 |
Housing Distribution
Address Breakdown
Residential
13,700
Single Family
8,258
Multi-Family
5,442
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lydia Kalb • M/I Homes
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7005456