1538 N Maple StEllsworthWI54011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellsworth at 1538 N Maple St, Ellsworth, WI, 54011 earns $193/mo cash flow from $2,609/mo rent with a $1,762/mo payment. Total monthly income totals $2,609/mo, and annual cash flow totals $2,316/yr on $119,340 capital. ROI tracks 21.85% on current figures, and rental yield reads 8.7% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 113.92% and total cumulative return in cash sums $135,957. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,609/mo property income instead of your personal income.
Single Family
Built in 1966
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54011, Ellsworth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 2,176 (73.9%) |
| Renter Occupied HU | 622 (21.1%) |
| Vacant Housing Units | 148 ( 5.0%) |
| Median Home Value | $346,667 |
| Average Home Value | $379,553 |
Housing Distribution
Address Breakdown
Residential
2,655
Single Family
2,543
Multi-Family
112
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices