Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1537 Eaglepoint Dr, Carrollton, TX, 75007 offers a 10.13% rental yield on a $732,400 purchase with $6,184/mo rent. Total monthly income registers $6,184/mo, and a $3,585/mo payment leaves $976/mo available for distribution. Annual cash flow reaches $11,706/yr on $240,960 to close, and return on cash invested stands at 24.92% in year one. Equity gained on principal adds $4,726/yr while 5% annual appreciation supports $202,349 over five years. Portfolio math shows five-year ROI at 130.89% and total cumulative return in cash at $315,384. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,184/mo property income against a $3,585/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
0.30 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2015-08-03 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $3564.71 | 9.77% | $585,640 | 10.00% |
| 2023-06-13 | $3247.32 | 5.18% | $532,400 | 10.00% |
| 2022-06-13 | $3087.36 | 0.75% | $484,000 | 4.02% |
Listed by: James Britt • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #20969030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
