15366 Jackie RdHamshireTX77622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamshire at 15366 Jackie Rd, Hamshire, TX, 77622 earns $515/mo cash flow from $2,471/mo rent with a $1,346/mo payment. Total monthly income totals $2,471/mo, and annual cash flow totals $6,185/yr on $91,163 capital. ROI tracks 26.69% on current figures, and rental yield reads 10.78% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 140.46% and total cumulative return in cash sums $128,051. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,471/mo property income instead of your personal income.
Single Family
Built in N/A
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77622, Hamshire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 580 (100%) |
| Owner Occupied HU | 444 (76.6%) |
| Renter Occupied HU | 50 ( 8.6%) |
| Vacant Housing Units | 86 (14.8%) |
| Median Home Value | $291,791 |
| Average Home Value | $292,185 |
Housing Distribution
Address Breakdown
Residential
431
Single Family
431
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kazuo Wada • LPT Realty, LLC
Mls Name: BBOR
Mls Provider:
Mls ID: #257232
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.