15365 SW 104 TeMiamiFL33106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 15365 SW 104 Te, Miami, FL, 33106 offers a 8.59% rental yield on a $399,000 purchase with $2,857/mo rent. Total monthly income registers $2,857/mo, and a $1,953/mo payment leaves $209/mo available for distribution. Annual cash flow reaches $2,509/yr on $132,269 to close, and return on cash invested stands at 21.81% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 113.62% and total cumulative return in cash at $150,290. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,857/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices