15363 Holly Dr, Scotland, MD, 20687 | $283/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1275 sft

15211 Lake Dr, Scotland, MD, 20687

3 Bed
3 Bath
1662 sft

4235 Tucker Hill Rd, Hague, VA, 22469

4 Bed
2 Bath
2400 sft

48925 Chisleytown Rd, Saint Inigoes, MD, 20684

3 Bed
2 Bath
1008 sft

17267 Larimer St, Piney Point, MD, 20674

Nearby investment properties with comparable prices

3 Bed
3 Bath
1518 sft

1024 Gringo Ln, Lusby, MD, 20657

3 Bed
3 Bath
1673 sft

46748 Planters Ct, Lexington Park, MD, 20653

3 Bed
3 Bath
2148 sft

23221 Foxglove St, California, MD, 20619

4 Bed
3 Bath
2100 sft

61 Cypress Dr, Montross, VA, 22520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Scotland at 15363 Holly Dr, Scotland, MD, 20687 listed at $450,000 pairs $3,082/mo rent with a $2,203/mo payment to leave $283/mo cash flow. Total monthly income runs $3,082/mo, and annual cash flow reaches $3,393/yr on $149,175 cash to close. Return on cash invested measures 22.18% in year one, and rental yield registers 8.22% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 115.08% and total cumulative return in cash totals $171,678. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,082/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1965

0.29 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20687, Scotland, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	208 (100%)
Owner Occupied HU	96 (46.2%)
Renter Occupied HU	36 (17.3%)
Vacant Housing Units	76 (36.5%)
Median Home Value	$567,308
Average Home Value	$537,943