1536 Unison Way #102Las VegasNV89135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 1536 Unison Way #102, Las Vegas, NV, 89135 generates $3,888/mo in rent and, after a $2,814/mo payment, leaves $566/mo in cash flow. Total monthly income is $3,888/mo, and annual cash flow is $6,794/yr on $189,138 invested. Return on cash invested sits at 23.65% in year one, and rental yield is 8.12% on a $574,888 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,831 over five years. Five-year ROI reaches 122.36% and total cumulative return in cash sums $231,432. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,888/mo property income rather than buyer’s personal income.
Townhouse
Built in 2018
4,852 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89135, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,059 (100%) |
| Owner Occupied HU | 10,723 (66.8%) |
| Renter Occupied HU | 4,084 (25.4%) |
| Vacant Housing Units | 1,252 ( 7.8%) |
| Median Home Value | $654,189 |
| Average Home Value | $848,332 |
Housing Distribution
Address Breakdown
Residential
15,296
Single Family
13,157
Multi-Family
2,139
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices