Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Canyon at 15351 Gordon Cummings Rd, Canyon, TX, 79015 uses $91,163 cash to close to unlock $1,445/yr annual cash flow and $120/mo monthly cash flow. Total monthly income runs $2,076/mo, and a $1,346/mo payment keeps the spread at $120/mo. Purchase price stands at $275,000, and rental yield measures 9.06% with $2,076/mo rent. Return on cash invested shows 21.49% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 112.58% and total cumulative return in cash records $102,635. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,076/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1994
2.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79015, Canyon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,282 (100%) |
| Owner Occupied HU | 5,918 (57.6%) |
| Renter Occupied HU | 3,256 (31.7%) |
| Vacant Housing Units | 1,108 (10.8%) |
| Median Home Value | $368,175 |
| Average Home Value | $412,640 |
Residential
9,529
Single Family
8,951
Multi-Family
578
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | N/A | N/A | $111,597 | -1.19% |
| 2023-04-29 | $664.08 | -45.40% | $112,945 | 8.32% |
| 2022-04-29 | $1216.35 | -10.55% | $104,273 | 8.18% |
Listed by: Laurie Brown • Llano Realty, LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-3863
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
