1535 Willowgate DrSan JoseCA95118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 1535 Willowgate Dr, San Jose, CA, 95118 generates $5,370/mo in rent, after a $8,021/mo payment. Total monthly income is $5,370/mo. Return on cash invested sits at 8.62% in year one, and rental yield is 3.93% on a $1,638,800 entry. Equity gained on principal adds $10,575/yr, while 5% annual appreciation builds toward $452,770 over five years. Five-year ROI reaches 42.57% and total cumulative return in cash sums $226,049. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,370/mo property income rather than buyer’s personal income.
Single Family
Built in 1958
6,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95118, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,153 (100%) |
| Owner Occupied HU | 7,085 (58.3%) |
| Renter Occupied HU | 4,726 (38.9%) |
| Vacant Housing Units | 342 ( 2.8%) |
| Median Home Value | $1,395,478 |
| Average Home Value | $1,423,210 |
Housing Distribution
Address Breakdown
Residential
11,625
Single Family
11,108
Multi-Family
517
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Hunt • Christie's International Real Estate Sereno
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81995014
Disclaimer: Based on information from the MLSListings MLS as of 2025-03-18 06:18:03 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.