1535 Masters Circle #148Delray BeachFL33445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delray Beach at 1535 Masters Circle #148, Delray Beach, FL, 33445 uses $117,020 cash to close to unlock $3,710/yr annual cash flow and $309/mo monthly cash flow. Total monthly income runs $3,089/mo, and a $1,728/mo payment keeps the spread at $309/mo. Purchase price stands at $353,000, and rental yield measures 10.5% with $3,089/mo rent. Return on cash invested shows 23.08% in year one, and 5% annual appreciation builds toward $97,527 over five years. Five-year ROI reaches 122.09% and total cumulative return in cash records $142,868. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,089/mo property income covering a $1,728/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33445, Delray Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 10,662 (56.9%) |
| Renter Occupied HU | 5,158 (27.5%) |
| Vacant Housing Units | 2,931 (15.6%) |
| Median Home Value | $478,837 |
| Average Home Value | $555,405 |
Housing Distribution
Address Breakdown
Residential
16,460
Single Family
12,659
Multi-Family
3,801
Businesses
839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria G Iurescia • Highlight Realty Corp/LW
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11102214
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.