1534 Royal Oaks Drive, Janesville, WI, 53548 | $661/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1361 sft

4768 Edenberry Ln, Rockton, IL, 61072

3 Bed
2 Bath
1704 sft

1239 Woodland DRIVE, Milton, WI, 53563

3 Bed
2 Bath
1456 sft

1327 Crestline Drive, Milton, WI, 53563

5 Bed
3 Bath
2237 sft

10971 Borage Trl, Roscoe, IL, 61073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1912 sft

1913 Black Bridge Road, Janesville, WI, 53545

2 Bed
2 Bath
1505 sft

1011 Edgewater ROAD, Fort Atkinson, WI, 53538

3 Bed
2 Bath
1360 sft

2232 Trevino Court, Beloit, WI, 53511

2 Bed
1 Bath
900 sft

3716 West 5th Street, Afton, WI, 53501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Janesville at 1534 Royal Oaks Drive, Janesville, WI, 53548 offers a 10.32% rental yield on a $349,900 purchase with $3,010/mo rent. Total monthly income registers $3,010/mo, and a $1,713/mo payment leaves $661/mo available for distribution. Annual cash flow reaches $7,936/yr on $115,992 to close, and return on cash invested stands at 26.75% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,671 over five years. Portfolio math shows five-year ROI at 140.23% and total cumulative return in cash at $162,654. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,010/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1986

10,454 sqft lot

$N/A/sqft

No HOA