Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 1534 River Ridge Ranch Rd, Killeen, TX, 76549 offers $4,070/mo rent that, after a $4,283/mo payment. Total monthly income is $4,070/mo. Return on cash invested measures 10.89% in year one, and rental yield stands at 5.58% at a $875,000 entry. Equity gained on principal adds $5,646/yr while 5% annual appreciation compounds into $241,746 by year five. Five-year ROI records 55.72% and total cumulative return in cash reaches $160,403. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,070/mo property income versus a $4,283/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
10.72 Acres lot
$N/A/sqft
$570 annually HOA
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Date | Event | Price |
|---|---|---|
| 2024-06-21 | Price change | $875,000 |
| 2024-06-07 | Price change | $975,000 |
| 2024-03-04 | Price change | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | N/A | N/A | $582,602 | 12.35% |
| 2023-10-24 | $1175.38 | -14.24% | $518,566 | 7.79% |
| 2022-10-24 | $1370.54 | N/A | $481,080 | 15.87% |
Listed by: Lisa Larkin Truitt • ERA Colonial Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #78022967
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
