15336 Spotswood TrlRuckersvilleVA22968
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ruckersville at 15336 Spotswood Trl, Ruckersville, VA, 22968 listed at $225,000 pairs $1,590/mo rent with a $1,101/mo payment to leave $245/mo cash flow. Total monthly income runs $1,590/mo, and annual cash flow reaches $2,943/yr on $74,588 cash to close. Return on cash invested measures 23.85% in year one, and rental yield registers 8.48% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 123.78% and total cumulative return in cash totals $92,325. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,590/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22968, Ruckersville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,574 (100%) |
| Owner Occupied HU | 3,638 (79.5%) |
| Renter Occupied HU | 705 (15.4%) |
| Vacant Housing Units | 231 ( 5.1%) |
| Median Home Value | $373,954 |
| Average Home Value | $396,239 |
Housing Distribution
Address Breakdown
Residential
4,481
Single Family
4,435
Multi-Family
46
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KEITH SMITH • YES REALTY PARTNERS
Mls Name: CAAR
Mls ID: #669996