Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$475,000
3 bds2 ba1404sqft
153348 Little River LoopLa PineOR97739
5.11%
Gross Yield
13.38%
ROI
$2,023/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Rental property for sale in La Pine at 153348 Little River Loop, La Pine, OR, 97739 generates $2,023/mo in rent, after a $2,325/mo payment. Total monthly income is $2,023/mo. Return on cash invested sits at 13.47% in year one, and rental yield is 5.11% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 68.13% and total cumulative return in cash sums $107,287. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,023/mo property income rather than buyer’s personal income.
Manufactured
Built in 2018
1.43 Acres lot
$N/A/sqft
No HOA
More details about the property
Come find your mountain paradise and listen to the wind blow through the pines while enjoying this 1404 square foot, 3 bedroom, 2 bathroom
Palm Harbor home situated on 1.43 acres of ponderosa pines in desirable Little River Ranch. Situated 200 yards from the National Forest, you can enjoy hiking, mountain biking, cross country skiing, snowmobiling and ATV'ing. In summer, walk to the Little Deschutes River and enjoy the neighborhood's private picnic area and swimming hole or cast a fishing line into the river. Year-round you can enjoy deer meandering through the area. Located just off of paved road, this Energy Star home was built in 2018 and occupied in 2019. It includes a metal roof and fireproof Hardie plank siding. Other features include a large shop, 400 amp electrical service, 50 amp rv hookup, rv dump, water filtration system, new well in 2018, plenty of room for your toys, and lots of space for additional structures!
Neighborhood Data
Neighborhood data shown for ZIP Code: 97739, La Pine, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,449 (100%) |
| Owner Occupied HU | 4,818 (64.7%) |
| Renter Occupied HU | 1,005 (13.5%) |
| Vacant Housing Units | 1,626 (21.8%) |
| Median Home Value | $450,927 |
| Average Home Value | $486,382 |
Housing Distribution
Address Breakdown
Residential
5,286
Single Family
4,952
Multi-Family
334
Businesses
240
Price History
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $475,000 |
| 2024-09-03 | Listing removed | $470,000 |
| 2024-06-27 | Price change | $470,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-14 | $681.75 | 2.48% | $57,420 | 3.00% |
| 2022-04-14 | $665.22 | 2.76% | $55,750 | 2.99% |
| 2021-04-14 | $647.37 | 2.81% | $54,130 | 2.99% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: MobileManufactured
- Year Built: 2018
- Architectural Style: Craftsman
- Building Area: 1,404
- Living Area: 1,404 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Electric, Forced Air
- Cooling: None
- Flooring: Carpet, Vinyl
- Interior Features: Double Vanity, Fiberglass Stall Shower, Kitchen Island, Laminate Counters, Linen Closet, Open Floorplan, Pantry, Primary Downstairs, Shower/Tub Combo, Vaulted Ceiling(s), Walk-In Closet(s)
- Exterior Features: RV Dump, RV Hookup
- Parking Features: Detached, Driveway, Gravel, RV Access/Parking, Storage, Workshop in Garage
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Private Sewer, Septic Tank, Standard Leach Field
- Water Source: Private, Well
- Road Surface Type: Cinder, Dirt, Gravel
School Information
- Elementary School: Check with District
- Middle School: Check with District
- High School: Check with District
Listed by: N/A • La Pine Realty
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220198815
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-04-14 11:52:47 PDT