15334 Bees StHarvestAL35749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harvest at 15334 Bees St, Harvest, AL, 35749 earns $415/mo cash flow from $2,026/mo rent with a $1,385/mo payment. Total monthly income totals $2,026/mo, and annual cash flow totals $4,985/yr on $93,811 capital. ROI tracks 25.22% on current figures, and rental yield reads 8.59% at a $282,990 purchase. Equity gained on principal adds $1,826/yr, and 5% annual appreciation supports $78,185 over five years. Five-year ROI reaches 130.7% and total cumulative return in cash sums $122,615. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,026/mo property income instead of your personal income.
Single Family
Built in N/A
9,520 sqft lot
$N/A/sqft
$160 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35749, Harvest, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,975 (100%) |
| Owner Occupied HU | 9,459 (86.2%) |
| Renter Occupied HU | 1,200 (10.9%) |
| Vacant Housing Units | 316 ( 2.9%) |
| Median Home Value | $321,761 |
| Average Home Value | $361,588 |
Housing Distribution
Address Breakdown
Residential
11,286
Single Family
11,264
Multi-Family
22
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russ McAdams • DHI Realty
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21876367
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2025 Valley MLS