Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 1533 SW 154th Path, Miami, FL, 33194 generates $7,277/mo in rent and, after a $4,650/mo payment, leaves $972/mo in cash flow. Total monthly income is $7,277/mo, and annual cash flow is $11,669/yr on $312,550 invested. Return on cash invested sits at 23.79% in year one, and rental yield is 9.19% on a $950,000 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 124.24% and total cumulative return in cash sums $388,298. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,277/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
5,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33194, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,509 (100%) |
| Owner Occupied HU | 1,201 (79.6%) |
| Renter Occupied HU | 275 (18.2%) |
| Vacant Housing Units | 33 ( 2.2%) |
| Median Home Value | $536,706 |
| Average Home Value | $544,425 |
Residential
1,588
Single Family
1,415
Multi-Family
173
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listed for sale | $950,000 |
| 2018-07-25 | Sold | $375,000 |
| 2018-06-07 | Pending sale | $363,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $8397.22 | 70.13% | $421,161 | 41.75% |
| 2022-09-05 | $4935.77 | 0.88% | $297,124 | 3.00% |
| 2021-09-05 | $4892.64 | 1.14% | $288,470 | 1.40% |
Listed by: Fernando Fernandez • Miami New Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11648116
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
