Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 21551 SW 187th Ave, Miami, FL, 33187 listed at $950,000 pairs $5,700/mo rent with a $4,650/mo payment. Total monthly income runs $5,700/mo. Return on cash invested measures 17.74% in year one, and rental yield registers 7.2% at a $950,000 basis. Equity gained on principal adds $6,130/yr, and annual property appreciation at 5% supports $262,467 by year five. Five-year ROI tracks 91.77% and total cumulative return in cash totals $286,814. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,700/mo property income relative to a $4,650/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33187, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,846 (100%) |
| Owner Occupied HU | 4,928 (84.3%) |
| Renter Occupied HU | 777 (13.3%) |
| Vacant Housing Units | 141 ( 2.4%) |
| Median Home Value | $583,196 |
| Average Home Value | $610,408 |
Residential
6,003
Single Family
5,494
Multi-Family
509
Businesses
209
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Wilma Perez • W Realty Miami
Mls Name: MIAMI
Mls ID: #A11897151
