1533 Harbor Dr, Vista, CA, 92081 | 5.9% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2309 sft

2009 Applewood Ln, Vista, CA, 92081

3 Bed
3 Bath
1730 sft

28885 Stonegate Dr, Valley Center, CA, 92082

3 Bed
2 Bath
1465 sft

330 Nettleton Rd, Vista, CA, 92083

3 Bed
3 Bath
1800 sft

803 N Midway Dr, Escondido, CA, 92027

Nearby investment properties with comparable prices

4 Bed
2 Bath
1200 sft

215 Brett Pl, Escondido, CA, 92027

2 Bed
2 Bath
1471 sft

18035 Avenida Alozdra, San Diego, CA, 92128

3 Bed
3 Bath
2668 sft

44 Via Casitas, Bonsall, CA, 92003

3 Bed
3 Bath
1955 sft

454 Ashbourne Gln, Escondido, CA, 92027

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vista at 1533 Harbor Dr, Vista, CA, 92081 offers a 5.9% rental yield on a $939,000 purchase with $4,614/mo rent. 42% in year one. Equity gained on principal adds $6,059/yr while 5% annual appreciation supports $259,428 over five years. Portfolio math shows five-year ROI at 78.74% and total cumulative return in cash at $243,244. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,614/mo property income against a $4,596/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1988

3,945 sqft lot

$N/A/sqft

No HOA