Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 1532 Sidewinder Trl, Weatherford, TX, 76087 generates $5,528/mo in rent and, after a $2,619/mo payment, leaves $1,683/mo in cash flow. Total monthly income is $5,528/mo, and annual cash flow is $20,193/yr on $176,015 invested. Return on cash invested sits at 31.53% in year one, and rental yield is 12.4% on a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 166.46% and total cumulative return in cash sums $292,996. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,528/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
7,230 sqft lot
$N/A/sqft
$484 annually HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-07-14 | Listed for sale | $535,000 |
| 2023-04-20 | Sold | N/A |
| 2023-02-24 | Pending sale | $434,925 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Susan Krus • Texas Realty One
Mls Name: NTREIS
Mls ID: #20674100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
