Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 1532 Jasmine, Schertz, TX, 78154 priced at $335,000 converts $2,582/mo rent into $169/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,582/mo, and annual cash flow totals $2,029/yr on $111,053 invested. Return on cash invested prints 21.74% in year one, and rental yield reads 9.25% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 114.01% and total cumulative return in cash sums $126,608. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,582/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 2000
7,187 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $5724.63 | 119.94% | $294,538 | 11.00% |
| 2023-04-24 | $2602.86 | -25.31% | $265,351 | 10.00% |
| 2022-04-24 | $3485.07 | N/A | $241,228 | 10.00% |
What's Special
Pull Down Storage,Pull Down Stairs,Storage Only
Listed by: Christian Hall • Redfin Corporation
Mls Name: SABOR
Mls Provider:
Mls ID: #1858758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
