Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 15319 SW 53rd Ter, Miami, FL, 33185 generates $4,351/mo in rent and, after a $2,521/mo payment, leaves $785/mo in cash flow. Total monthly income is $4,351/mo, and annual cash flow is $9,420/yr on $169,435 invested. Return on cash invested sits at 25.62% in year one, and rental yield is 10.14% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 134.43% and total cumulative return in cash sums $227,773. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,351/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
4,158 sqft lot
$N/A/sqft
$148 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listed for sale | $515,000 |
| 2025-07-09 | Listing removed | $519,900 |
| 2025-07-07 | Price change | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-25 | $2440.71 | 9.36% | $143,144 | 3.00% |
| 2023-07-25 | $2231.87 | 5.22% | $138,975 | 3.00% |
| 2022-07-25 | $2121.18 | 1.72% | $134,928 | 3.00% |
Listed by: Kyle Hoppenworth • WATSON REALTY CORP- TIOGA
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #GC532791
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
