15315 Lucerna ST #202NaplesFL34114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 15315 Lucerna ST #202, Naples, FL, 34114 generates $5,171/mo in rent and, after a $2,780/mo payment, leaves $712/mo in cash flow. Total monthly income is $5,171/mo, and annual cash flow is $8,546/yr on $186,839 invested. Return on cash invested sits at 24.63% in year one, and rental yield is 10.93% on a $567,900 entry. Equity gained on principal adds $3,665/yr, while 5% annual appreciation builds toward $156,900 over five years. Five-year ROI reaches 130.36% and total cumulative return in cash sums $243,566. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,171/mo property income rather than buyer’s personal income.
Condo
Built in 2025
5,924 sqft lot
$N/A/sqft
$8,277 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34114, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,360 (100%) |
| Owner Occupied HU | 10,417 (51.2%) |
| Renter Occupied HU | 1,929 ( 9.5%) |
| Vacant Housing Units | 8,014 (39.4%) |
| Median Home Value | $621,653 |
| Average Home Value | $701,355 |
Housing Distribution
Address Breakdown
Residential
16,817
Single Family
8,129
Multi-Family
8,688
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Campbell • Taylor Morrison Realty of FL
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225067066
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.