1530 Center Street, Black Earth, WI, 53515 | $686/mo Cash Flow

Recently Sold

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1026 sft

1301 Temkin Avenue, Madison, WI, 53705

2 Bed
2 Bath
1422 sft

4009 St. Clair Street, Madison, WI, 53711

3 Bed
1 Bath
950 sft

1437 Fremont Avenue, Madison, WI, 53704

2 Bed
1 Bath
942 sft

9 South Broom Street, Madison, WI, 53703

Nearby investment properties with comparable prices

2 Bed
2 Bath
1213 sft

6947 Raymond Road, Madison, WI, 53719

2 Bed
2 Bath
1144 sft

5192 Sassafras Drive #109, Fitchburg, WI, 53711

3 Bed
2 Bath
1475 sft

315 Nautilus Drive, Madison, WI, 53705

3 Bed
1 Bath
887 sft

1217 Northport Drive, Madison, WI, 53704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Black Earth at 1530 Center Street, Black Earth, WI, 53515 offers a 10.58% rental yield on a $325,160 purchase with $2,868/mo rent. Total monthly income registers $2,868/mo, and a $1,592/mo payment leaves $686/mo available for distribution. Annual cash flow reaches $8,236/yr on $107,791 to close, and return on cash invested stands at 27.55% in year one. Equity gained on principal adds $2,098/yr while 5% annual appreciation supports $89,836 over five years. Portfolio math shows five-year ROI at 144.52% and total cumulative return in cash at $155,775. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,868/mo property income against a $1,592/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

7,840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53515, Black Earth, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,101 (100%)
Owner Occupied HU	839 (76.2%)
Renter Occupied HU	223 (20.3%)
Vacant Housing Units	39 ( 3.5%)
Median Home Value	$484,451
Average Home Value	$509,669