153 Monmouth AveFirestoneCO80520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Firestone at 153 Monmouth Ave, Firestone, CO, 80520 earns $69/mo cash flow from $2,749/mo rent with a $2,251/mo payment. Total monthly income totals $2,749/mo, and annual cash flow totals $824/yr on $152,490 capital. ROI tracks 20.45% on current figures, and rental yield reads 7.17% at a $460,000 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,090 over five years. Five-year ROI reaches 105.27% and total cumulative return in cash sums $160,525. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,749/mo property income instead of your personal income.
Single Family
Built in 1934
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80520, Firestone, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 633 (89.0%) |
| Renter Occupied HU | 76 (10.7%) |
| Vacant Housing Units | 2 ( 0.3%) |
| Median Home Value | $485,000 |
| Average Home Value | $497,441 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices