153 Heartland XingDianaTX75640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Diana at 153 Heartland Xing, Diana, TX, 75640 offers $2,533/mo rent that, after a $1,605/mo payment, leaves $201/mo cash flow. Total monthly income is $2,533/mo, and annual cash flow is $2,411/yr on $108,732 cash. Return on cash invested measures 22.13% in year one, and rental yield stands at 9.27% at a $328,000 entry. Equity gained on principal adds $2,117/yr while 5% annual appreciation compounds into $90,620 by year five. Five-year ROI records 115.93% and total cumulative return in cash reaches $126,055. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,533/mo property income versus a $1,605/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75640, Diana, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,262 (100%) |
| Owner Occupied HU | 1,737 (76.8%) |
| Renter Occupied HU | 291 (12.9%) |
| Vacant Housing Units | 234 (10.3%) |
| Median Home Value | $270,763 |
| Average Home Value | $266,082 |
Housing Distribution
Address Breakdown
Residential
2,063
Single Family
2,047
Multi-Family
16
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices