








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,825/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 10% with $5,825/mo rent. Return on cash invested shows 15.48% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 83.56% and total cumulative return in cash records $192,170. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,825/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
$2,035 monthly HOA
Neighborhood data shown for ZIP Code: 10022, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,279 (100%) |
| Owner Occupied HU | 11,002 (40.3%) |
| Renter Occupied HU | 11,015 (40.4%) |
| Vacant Housing Units | 5,262 (19.3%) |
| Median Home Value | $1,223,949 |
| Average Home Value | $1,331,078 |
Residential
18,774
Single Family
271
Multi-Family
18,503
Businesses
3,725
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $699,000 |
| 2017-09-11 | Sold | $725,000 |
| 2017-05-26 | Pending sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-05-28 | N/A | N/A | N/A | N/A |
| 2009-05-28 | N/A | N/A | N/A | N/A |
| 2008-05-28 | N/A | N/A | N/A | N/A |



Listed by: Thomas Pillari • Thomas Pillari, LREB
Mls Name: StreetEasy
Mls ID: #S1772810