153 Coffin Road #22EppingNH03042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Epping at 153 Coffin Road #22, Epping, NH, 03042 listed at $369,000 pairs $3,550/mo rent with a $1,806/mo payment to leave $1,077/mo cash flow. Total monthly income runs $3,550/mo, and annual cash flow reaches $12,921/yr on $122,324 cash to close. Return on cash invested measures 30.47% in year one, and rental yield registers 11.54% at a $369,000 basis. Equity gained on principal adds $2,381/yr, and annual property appreciation at 5% supports $101,948 by year five. Five-year ROI tracks 160.16% and total cumulative return in cash totals $195,915. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,550/mo property income relative to a $1,806/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03042, Epping, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,367 (100%) |
| Owner Occupied HU | 2,607 (77.4%) |
| Renter Occupied HU | 567 (16.8%) |
| Vacant Housing Units | 193 ( 5.7%) |
| Median Home Value | $545,500 |
| Average Home Value | $580,644 |
Housing Distribution
Address Breakdown
Residential
3,020
Single Family
2,984
Multi-Family
36
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimpoint Realty Group • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5061869