153 Brownell RoadEasthamMA02642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eastham at 153 Brownell Road, Eastham, MA, 02642 priced at $239,000 converts $1,623/mo rent into $116/mo cash flow after a $1,170/mo obligation. Total monthly income equals $1,623/mo, and annual cash flow totals $1,397/yr on $79,229 invested. Return on cash invested prints 21.67% in year one, and rental yield reads 8.15% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 112.48% and total cumulative return in cash sums $89,112. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,623/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Single Family
Built in 1956
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02642, Eastham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,238 (100%) |
| Owner Occupied HU | 2,397 (38.4%) |
| Renter Occupied HU | 403 ( 6.5%) |
| Vacant Housing Units | 3,438 (55.1%) |
| Median Home Value | $808,149 |
| Average Home Value | $845,275 |
Housing Distribution
Address Breakdown
Residential
2,788
Single Family
2,788
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack Sullivan • William Raveis Real Estate & Home Services
Mls Name: CCIMLS
Mls ID: #22504457