








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 153 Balmorehea St, Kyle, TX, 78640 priced at $354,000 converts $2,700/mo rent into $182/mo cash flow after a $1,733/mo obligation. Total monthly income equals $2,700/mo, and annual cash flow totals $2,188/yr on $117,351 invested. Return on cash invested prints 21.77% in year one, and rental yield reads 9.15% against a $354,000 entry. Equity gained on principal adds $2,284/yr, while 5% annual appreciation compiles into $97,804 by year five. Five-year ROI reaches 114.08% and total cumulative return in cash sums $133,870. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $1,733/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-11-17 | Listed for sale | $354,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A