Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15295 SW 107th Ln APT 1020, Miami, FL, 33196 listed at $312,000 pairs $2,782/mo rent with a $1,527/mo payment to leave $90/mo cash flow. Total monthly income runs $2,782/mo, and annual cash flow reaches $1,075/yr on $103,428 cash to close. Return on cash invested measures 20.95% in year one, and rental yield registers 10.7% at a $312,000 basis. Equity gained on principal adds $2,013/yr, and annual property appreciation at 5% supports $86,200 by year five. Five-year ROI tracks 111.61% and total cumulative return in cash totals $115,439. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,782/mo property income relative to a $1,527/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1987
N/A lot
$N/A/sqft
$583 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Listed for sale | $312,000 |
| 2017-02-06 | Sold | $165,000 |
| 2016-10-27 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3244.57 | 15.99% | $178,717 | 10.00% |
| 2022-02-13 | $2797.20 | 7.28% | $162,470 | 10.00% |
| 2021-02-13 | $2607.28 | 6.70% | $147,700 | 7.03% |
Listed by: Liliana Gil • Century 21 World Connection
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11716932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
