1529 N 3rd StArkansas CityKS67005
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1529 N 3rd St, Arkansas City, KS, 67005 in Arkansas City is narrow, $186/mo net on $1,314/mo rent after the $762/mo debt service, but the property operates at break-even-plus, not a loss. At $169,500 with a 9.3% yield, the long-run equity case via 5% appreciation ($46,830 over five years) and $1,561/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.72 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $76,623.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $186 | $250 |
City averages based on Arkansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,314 |
| Total Monthly Debt Service | $1,060 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67005, Arkansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,156 (100%) |
| Owner Occupied HU | 3,901 (54.5%) |
| Renter Occupied HU | 2,068 (28.9%) |
| Vacant Housing Units | 1,187 (16.6%) |
| Median Home Value | $105,551 |
| Average Home Value | $171,461 |
Housing Distribution
Address Breakdown
Residential
6,543
Single Family
6,198
Multi-Family
345
Businesses
518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67005, Arkansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,156 (100%) |
| Owner Occupied HU | 3,901 (54.5%) |
| Renter Occupied HU | 2,068 (28.9%) |
| Vacant Housing Units | 1,187 (16.6%) |
| Median Home Value | $105,551 |
| Average Home Value | $171,461 |
Housing Distribution
Address Breakdown
Residential
6,543
Single Family
6,198
Multi-Family
345
Businesses
518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Niles • Summit Realty
Mls Name: SCKMLS
Mls ID: #643408