Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 1528 8th St, Argyle, TX, 76226 priced at $660,000 pairs $8,598/mo rent with $3,661/mo cash flow after a $3,230/mo payment. Total monthly income equals $8,598/mo, and annual cash flow comes to $43,934/yr on $217,140 invested. Return on cash invested is 40.29% in year one, and rental yield stands at 15.63% on a $660,000 basis. Equity gained on principal adds $4,259/yr, and 5% annual appreciation accumulates to $182,346 by year five. Five-year ROI measures 213.84% and total cumulative return in cash reaches $464,325. For financing, Ziffy Mortgage’s DSCR program evaluates $8,598/mo property income against a $3,230/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
5,880 sqft lot
$N/A/sqft
$92 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Price change | $660,000 |
| 2024-07-19 | Listed for sale | $680,000 |
| 2024-07-04 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $12777.15 | -16.82% | $633,035 | 10.00% |
| 2022-08-15 | $15360.61 | N/A | $575,486 | 26.61% |
| 2021-08-15 | N/A | N/A | $454,522 | 12.88% |
Listed by: Veronica Delic • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20574093
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
