15278 Waterwheel TerWoodbridgeVA22191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodbridge at 15278 Waterwheel Ter, Woodbridge, VA, 22191 uses $144,186 cash to close to unlock $4,630/yr annual cash flow and $386/mo monthly cash flow. Total monthly income runs $2,986/mo, and a $2,129/mo payment keeps the spread at $386/mo. Purchase price stands at $434,950, and rental yield measures 8.24% with $2,986/mo rent. Return on cash invested shows 23.12% in year one, and 5% annual appreciation builds toward $120,169 over five years. Five-year ROI reaches 119.79% and total cumulative return in cash records $172,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,986/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
2,435 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,248 (100%) |
| Owner Occupied HU | 14,469 (55.1%) |
| Renter Occupied HU | 10,876 (41.4%) |
| Vacant Housing Units | 903 ( 3.4%) |
| Median Home Value | $476,309 |
| Average Home Value | $547,997 |
Housing Distribution
Address Breakdown
Residential
25,889
Single Family
19,614
Multi-Family
6,275
Businesses
1,109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey Rodriguez Melendez • M.O. Wilson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2102682