Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waco at 1526 N 7th St, Waco, TX, 76707 priced at $275,000 converts $1,706/mo rent into after a $1,346/mo obligation. Total monthly income equals $1,706/mo. Return on cash invested prints 16.62% in year one, and rental yield reads 7.44% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 86.47% and total cumulative return in cash sums $78,827. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,706/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,209 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76707, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,387 (100%) |
| Owner Occupied HU | 2,930 (45.9%) |
| Renter Occupied HU | 2,786 (43.6%) |
| Vacant Housing Units | 671 (10.5%) |
| Median Home Value | $125,157 |
| Average Home Value | $169,327 |
Residential
5,753
Single Family
5,340
Multi-Family
413
Businesses
229
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listed for sale | $275,000 |
| 2025-01-14 | Sold | N/A |
| 2024-04-22 | Price change | $35,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-18 | $387.75 | 0.62% | $17,190 | N/A |
| 2023-07-18 | $385.37 | 2.40% | $17,190 | 14.98% |
| 2022-07-18 | $376.34 | 196.89% | $14,950 | 205.10% |
Listed by: Robert Pfenninger • Bridge Realty
Mls Name: NTREIS
Mls ID: #21003822
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
