1525 Tearose LnJacumbaCA91934
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jacumba at 1525 Tearose Ln, Jacumba, CA, 91934 offers a 8.18% rental yield on a $599,000 purchase with $4,081/mo rent. Total monthly income registers $4,081/mo, and a $2,932/mo payment leaves $375/mo available for distribution. Annual cash flow reaches $4,503/yr on $197,071 to close, and return on cash invested stands at 22.35% in year one. Equity gained on principal adds $3,865/yr while 5% annual appreciation supports $165,493 over five years. Portfolio math shows five-year ROI at 115.89% and total cumulative return in cash at $228,382. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,081/mo property income against a $2,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
8.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91934, Jacumba, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 355 (100%) |
| Owner Occupied HU | 189 (53.2%) |
| Renter Occupied HU | 126 (35.5%) |
| Vacant Housing Units | 40 (11.3%) |
| Median Home Value | $415,979 |
| Average Home Value | $411,310 |
Housing Distribution
Address Breakdown
Residential
40
Single Family
40
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Snyder • Team One Realty of San Diego
Mls Name: ICAOR
Mls Provider:
Mls ID: #25535671IC
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.