1525 S George Mason Dr APT 20, Arlington, VA, 22204 | $846/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1525 S George Mason Dr APT 20, Arlington, VA, 22204 | $846/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
863 sft

307 Yoakum Pkwy APT 716, Alexandria, VA, 22304

3 Bed
1 Bath
1008 sft

4311 Piper Ln, Marbury, MD, 20658

1 Bed
1 Bath
720 sft

803 N Howard St APT 254, Alexandria, VA, 22304

1 Bed
1 Bath
740 sft

245 S Pickett St APT 102, Alexandria, VA, 22304

Nearby investment properties with comparable prices

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 217, Alexandria, VA, 22304

2 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 107, Alexandria, VA, 22304

2 Bed
1 Bath
760 sft

4333 Americana Dr APT 203, Annandale, VA, 22003

1 Bed
1 Bath
947 sft

7809 Dassett Ct APT 101, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 1525 S George Mason Dr APT 20, Arlington, VA, 22204 generates $2,220/mo in rent and, after a $1,125/mo payment, leaves $846/mo in cash flow. Total monthly income is $2,220/mo, and annual cash flow is $10,151/yr on $76,212 invested. Return on cash invested sits at 33.23% in year one, and rental yield is 11.59% on a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 173.99% and total cumulative return in cash sums $132,599. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright and inviting top-floor unit! ALL UTILITIES COVERED WITH CONDO FEE! Beautifully maintained featuring hardwood floors throughout, crown molding, and wainscoting in the dining area. The kitchen has been tastefully updated with granite flooring and a tiled backsplash, while the bathroom includes Kohler fixtures and modern finishes. The spacious bedroom offers a walk-in closet with custom California shelving, and there's a second walk-in closet in the unit, plus additional storage in the building. Enjoy charming details like plantation shutters in the living room, a ceiling fan and an overall warm, stylish feel. The unit overlooks a scenic trail, ensuring long-term privacy with no future development directly in front. Community amenities include a swimming pool, newly renovated laundry room, on-site maintenance. Located in a quiet neighborhood near Shirlington's vibrant dining and theater district, this home offers easy access to I-395, the Pentagon, and Alexandria. This is a fantastic opportunity to own in a well-cared-for community with unbeatable convenience! RECENT UPDATES: Entire home freshly painted including ceilings and all trim/wainscoting . Recently installed heating/cooling units in both the living room and bedroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,067 (100%)
Owner Occupied HU	8,890 (36.9%)
Renter Occupied HU	14,041 (58.3%)
Vacant Housing Units	1,136 ( 4.7%)
Median Home Value	$765,775
Average Home Value	$817,280