1525 Moccasin Trl, Benton Harbor, MI, 49022 | $1,133/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2271 sft

10353 Jill Ln, Berrien Springs, MI, 49103

3 Bed
3 Bath
2921 sft

9813 Weko Dr, Bridgman, MI, 49106

4 Bed
2 Bath
2288 sft

357 Elm St, Watervliet, MI, 49098

2 Bed
2 Bath
1601 sft

2214 S State St UNIT 107, Saint Joseph, MI, 49085

Nearby investment properties with comparable prices

3 Bed
3 Bath
2075 sft

Elements 2070 Plan, Lake Haven, Bridgman, MI, 49106

3 Bed
2 Bath
1413 sft

197 Wayne St, Saint Joseph, MI, 49085

3 Bed
2 Bath
1607 sft

Integrity 1610 Plan, Concord Ridge, Saint Joseph, MI, 49085

3 Bed
3 Bath
1516 sft

Integrity 1520 Plan, Marquette Woods, Saint Joseph, MI, 49085

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Benton Harbor at 1525 Moccasin Trl, Benton Harbor, MI, 49022 offers a 10.83% rental yield on a $475,000 purchase with $4,286/mo rent. Total monthly income registers $4,286/mo, and a $2,325/mo payment leaves $1,133/mo available for distribution. Annual cash flow reaches $13,592/yr on $157,463 to close, and return on cash invested stands at 28.54% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 149.72% and total cumulative return in cash at $235,747. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,286/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

0.38 Acres lot

$N/A/sqft

$250 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49022, Benton Harbor, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,018 (100%)
Owner Occupied HU	7,228 (51.6%)
Renter Occupied HU	5,089 (36.3%)
Vacant Housing Units	1,701 (12.1%)
Median Home Value	$200,743
Average Home Value	$271,485